Originally Posted by
winner69
Updated the ol DCF using the 2022 sales as the new base and using more realistic sales growth assumptions. The chart shows what I projected previously and what I am projecting now
The new DCF value is $16.84 ..... and alokdhir i've essentially listened to you and built in a pretty big premium by using a 8% discount rate. (at 10% discount the DCF value is $11.74)
Oh well, filled in the time between races and I know nobody will take this on board as its a load of the proverbial.