Yeah, I have..well... sort of.
Having referred to the FYR report March 07 booklet many times lately I have put in a place where I can access it easily for reference..I have now misplaced it!!!........but from memory the NTA then was somewhere around the $1.87 to 1.92 mark..since then with the new accounting rules (from NZ GAAP to NZ IFRS) the NTA was revised downwards by $5.4M (15cents/s) to $1.72 or there abouts.
Lately DB has a DPC NTA/s of $1.67 on their website.
With the latest announcement 29 Nov 07.The report says that the Total Equity $64.362M up from $54.495M last year.
Note the new wording TE not NTA
Last year there were less shares on issue... so..
As of 29 Nov $64.362M TE / 36.299M shares on issue = $1.77/share
I have no idea how close this is to being accurate as I don't know what TE is comprised of .
I need a lot of time (which I haven't got) to sort out the facts from this complex maze of figures (as to date I can't find the latest detailed version). Why do they make it so complicated is beyond me.
If my figures are accurate, it shows that there has been no asset burning so far.
Hope this helps somewhat.